问题已解决
老師,表格里四個畫紅圈的數(shù)字怎么來的
FAILED



你好,這是個兩階段模型,1949.275=913.693+1035.636
28352.4=1094.686/(rs-g)后續(xù)期是永續(xù)還是穩(wěn)定增長,圖片沒看出來,然后往前復(fù)利兩期得到23864.215
總價值等于兩個現(xiàn)值相加
2022 07/05 19:03

84784972 

2022 07/05 20:14
不能用1094.686,要用1417.62

84784972 

2022 07/05 20:16
這里標(biāo)紅的600是債務(wù)現(xiàn)金流量嗎?
FAILED

Moya老師 

2022 07/05 20:18
是的,你說的對,后續(xù)期折現(xiàn)用1417.62。600是債務(wù)現(xiàn)金流

84784972 

2022 07/05 20:44
可是為什么我算出來不等于600
FAILED

Moya老師 

2022 07/05 20:56
發(fā)一下完整題目,和你的算法,是整體不對還是2020年的沒算對

84784972 

2022 07/05 21:19
我算出來2020年的債務(wù)現(xiàn)金流量是30?180,是負(fù)數(shù),就是根據(jù)答案1的表算的

84784972 

2022 07/05 21:22
題目都在這了
FAILED
FAILED
FAILED

Moya老師 

2022 07/05 22:04
你好,你看下題目問題(5),凈負(fù)債2020年年末按賬面價值計算,即股權(quán)價值=實體價值-凈債務(wù)2020年年末賬面價值600

Moya老師 

2022 07/05 22:04
這個不是算各年股權(quán)現(xiàn)金流量=實體流-債務(wù)流,而是算公司股權(quán)價值

84784972 

2022 07/05 22:10
實體價值為什么是算的以后各年,然后折現(xiàn)

Moya老師 

2022 07/05 22:24
說到價值,例如股票價值,債券價值,企業(yè)價值都是只未來現(xiàn)金流量的現(xiàn)值,算的是零時點的金額

84784972 

2022 07/06 01:00
條件4里的平均收盤價為什么不是25,用4000?160

84784972 

2022 07/06 01:03
問題5好難理解,根據(jù)答案,可以得出公式實體價值=股權(quán)價值?凈負(fù)債,但是我好像沒有學(xué)過這個公式

Moya老師 

2022 07/06 09:19
首先,問題(4)題目要求是前20個交易日公司股價均價的80%,而24只是平均收盤價。其次,第五問說的是第八章的內(nèi)容,第一個知識點,企業(yè)整體的經(jīng)濟(jì)價值

84784972 

2022 07/06 15:37
我還是不明白第5問,

Moya老師 

2022 07/06 16:45
企業(yè)整體是價值=股權(quán)價值+凈債務(wù)價值
題中,整體價值算出來了,凈債務(wù)題目要求用賬面價值,股權(quán)價值倒求

84784972 

2022 07/06 18:39
如果凈債務(wù)價值用的是2022年末的賬面價值,為什么股權(quán)價值和企業(yè)整體價值不用2022年末的賬面價值呢,而用未來現(xiàn)金流量折現(xiàn)的價值,總覺得哪里不對
